(600352)
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | |
| 每股净资产 | 4.82元 | 4.59元 | 4.58元 | 4.54元 | 4.59元 | 4.18元 | 4.02元 |
| 每股收益 | 0.07元 | 0.55元 | 0.47元 | 0.32元 | 0.20元 | 0.55元 | 0.41元 |
| 每股现金含量 | -0.93元 | 0.96元 | 0.26元 | 0.14元 | 0.17元 | -0.15元 | -0.25元 |
| 每股资本公积 | 1.54元 | 1.38元 | 1.46元 | 1.56元 | 1.63元 | 1.42元 | 1.40元 |
| 固定资产合计 | 30.63亿元 | 31.14亿元 | 29.39亿元 | 28.43亿元 | 28.41亿元 | 27.18亿元 | 15.29亿元 |
| 流动资产合计 | 98.41亿元 | 120.51亿元 | 106.80亿元 | 116.10亿元 | 106.99亿元 | 89.09亿元 | 81.83亿元 |
| 资产总计 | 153.38亿元 | 172.43亿元 | 158.13亿元 | 167.56亿元 | 158.52亿元 | 133.89亿元 | 125.43亿元 |
| 长期负债合计 | 6.75亿元 | 6.21亿元 | 6.31亿元 | 5.22亿元 | 7.19亿元 | 4.82亿元 | 7.03亿元 |
| 主营业务收入 | 223196.76万元 | 822943.96万元 | 618853.79万元 | 420706.76万元 | 208126.12万元 | 667715.15万元 | 480330.89万元 |
| 财务费用 | 4212.81万元 | 18774.79万元 | 16726.12万元 | 10055.98万元 | 6767.35万元 | 2164.01万元 | 8599.43万元 |
| 科目 | 2012-03-31 | 2011-12-31 | 变动幅度 | 变动原因 |
| 货币资金 | 160724.79万元 | 323108.24万元 | -50.26% | 母公司归还2011年第一期短期融资券15亿元,使得银行存款相应减少 |
| 财务费用 | 4212.81万元 | 6767.35万元 | -37.75% | 公司贷款利息、贴现利息比去年同期有较大下降,同时利息收入有所增长 |
| 投资收益 | 3182.30万元 | 1676.19万元 | +89.85% | 公司对外委托贷款收取的利息大幅增加,以及收到滨化股份的分红款 |
| 营业外收入 | 427.43万元 | 16486.46万元 | -97.41% | 去年母公司收到东田控股的补偿款1.55亿元,列入营业外收入 |
| 投资活动产生的现金流量净额 | 3941.64万元 | -24578.74万元 | -116.04% | 固定资产、在建工程投入比去年同期下降较多 |
| 经营活动产生的现金流量净额 | 10883.09万元 | -31633.49万元 | -134.40% | 去年第一季末应收账款增加较多,但本期应收账款比年初增加不大情况下银行承兑汇票托收增加较多 |
| 营业外支出 | 666.86万元 | 236.61万元 | +181.84% | 母公司捐款206.72万元,另外结转固定资产清理155万元等金额较大 |
净资产收益率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
净资产收 |
5.92% | 12.59% | 14.29% | 14.66% | 18.09% | 15.89% |
行业 |
-- | -- | -- | 9.04% | 8.67% | 7.48% |
销售净利率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
销售净利 |
4.27% | 9.95% | 11.30% | 11.33% | 14.14% | 12.74% |
行业 |
-- | -- | -- | 4.03% | 4.27% | 4.39% |
| 科目 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | ||||||
| 行业 | 行业 | 行业 | 行业 | 行业 | 行业 | |||||||
| 销售毛利率 | 17.48% | -- | 20.62% | -- | 21.71% | -- | 21.86% | 16.58% | 22.79% | 17.23% | 23.13% | 18.92% |
| 全面摊薄净资产收益率 | 1.44% | -- | 12.02% | -- | 10.24% | -- | 7.04% | 7.80% | 4.32% | 4.08% | 13.13% | 14.75% |
| 总资产净利率 | 0.58% | -- | 5.35% | -- | 4.79% | -- | 3.16% | 8.41% | 2.01% | 4.43% | 7.48% | 15.99% |
| 营业利润率 | 5.71% | -- | 9.59% | -- | 10.53% | -- | 9.49% | 5.07% | 8.84% | 5.53% | 14.50% | 5.37% |
| 销售成本率 | 82.52% | -- | 79.38% | -- | 78.29% | -- | 78.14% | 83.42% | 77.21% | 82.77% | 76.87% | 81.08% |
| 销售期间费用率 | 11.18% | -- | 12.04% | -- | 12.37% | -- | 11.72% | 4.79% | 12.58% | 4.98% | 9.08% | 5.86% |
| 投入资本回报率ROIC | 0.90% | -- | 7.46% | -- | 6.43% | -- | 4.32% | 4.78% | 2.74% | 2.49% | 8.85% | 9.06% |
| 年化总资产净利率 | 2.34% | -- | 5.35% | -- | 6.39% | -- | 6.32% | -11.80% | 8.05% | 4.08% | 7.48% | 8.29% |
资产负债率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
资产负债 |
50.94% | 58.29% | 54.62% | 57.65% | 54.90% | 51.44% |
行业 |
-- | -- | -- | 54.11% | 54.41% | 54.02% |
流动比率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
流动比率 |
1.38% | 1.28% | 1.33% | 1.27% | 1.34% | 1.39% |
行业 |
-- | -- | -- | 0.99% | 1.01% | 0.89% |
| 科目 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | ||||||
| 行业 | 行业 | 行业 | 行业 | 行业 | 行业 | |||||||
| 速动比率 | 0.91% | -- | 0.88% | -- | 0.88% | -- | 0.77% | 0.54% | 0.86% | 0.56% | 0.82% | 0.48% |
| 利息保障倍数 | 3.97% | -- | 8.14% | -- | 5.96% | -- | 8.56% | 18.97% | 6.12% | 29.90% | 45.90% | 75.81% |
| 长期债务与营运资金比率 | 0.25% | -- | 0.24% | -- | 0.24% | -- | 0.21% | -78.49% | 0.26% | 48.07% | 0.19% | -4.37% |
| 权益乘数 | 2.04% | -- | 2.40% | -- | 2.20% | -- | 2.36% | 2.18% | 2.22% | 2.19% | 2.06% | 2.17% |
| 产权比率 | 1.10% | -- | 1.49% | -- | 1.28% | -- | 1.45% | 1.27% | 1.29% | 1.28% | 1.12% | 1.27% |
| 经营活动产生的现金流量净额/负债合计 | 0.01 | -- | -0.06 | -- | -0.03 | -- | -0.05 | 0.05 | -0.04 | 0.02 | -0.13 | 0.24 |
| 经营活动产生的现金流量净额/带息负债 | 0.02 | -- | -0.13 | -- | -0.06 | -- | -0.10 | 0.09 | -0.08 | 0.03 | -0.20 | 0.48 |
| 经营活动产生的现金流量净额/流动负债 | 0.02 | -- | -0.06 | -- | -0.03 | -- | -0.05 | 0.07 | -0.04 | 0.03 | -0.14 | 0.36 |
营业收入增长率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
营业收入 |
7.24% | 23.25% | 28.84% | 32.68% | 38.45% | 44.52% |
行业 |
-- | -- | -- | 34.36% | 36.93% | 42.70% |
净利润增长率行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
净利润增长率 |
-64.83% | 0.72% | 14.73% | 14.59% | 52.73% | 19.95% |
行业 |
-- | -- | -- | 30.03% | 47.95% | 35.46% |
| 科目 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | ||||||
| 行业 | 行业 | 行业 | 行业 | 行业 | 行业 | |||||||
| 营业利润增长率 | -30.75% | -- | -18.53% | -- | -9.01% | -- | -18.48% | 32.97% | -18.33% | 58.61% | 28.26% | 39.46% |
| 经营活动产生的现金流量净额增长率 | 134.40% | -- | 34.68% | -- | 76.61% | -- | 58.99% | -16.50% | 64.67% | -49.70% | -58.27% | 9.22% |
| 基本每股收益增长率 | -64.83% | -- | -2.64% | -- | 8.49% | -- | 6.93% | 51.13% | 37.45% | 101.47% | 11.37% | 50.75% |
| 稀释每股收益增长率 | -64.35% | -- | -1.06% | -- | 9.49% | -- | 7.16% | 54.47% | 37.68% | 114.11% | 11.51% | 53.53% |
| 利润总额增长率 | -63.93% | -- | -3.46% | -- | 12.71% | -- | 13.17% | 32.97% | 52.92% | 58.61% | 29.58% | 39.46% |
| 总资产增长率 | -11.05% | -- | 28.79% | -- | 18.11% | -- | 25.15% | 21.88% | 18.39% | 20.37% | 42.90% | 16.32% |
| 每股经营活动产生的现金流量增长率 | 134.40% | -- | 34.67% | -- | 76.61% | -- | 59.00% | 417.56% | 68.03% | 26.06% | -37.97% | -22.35% |
| 扣除非经常性损益后的净利润增长率 | -42.18% | -- | -23.21% | -- | -19.99% | -- | -9.78% | 28.91% | -22.44% | 46.16% | 17.11% | 30.83% |
存货周转率(次)行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
存货周转 |
0.52% | 1.76% | 1.32% | 0.80% | 0.43% | 1.96% |
行业 |
-- | -- | -- | 4.29% | 2.24% | 8.57% |
总资产周转率(次)行业
| 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | |
总资产周转率 |
0.14% | 0.54% | 0.42% | 0.28% | 0.14% | 0.59% |
行业 |
-- | -- | -- | 0.89% | 0.44% | 1.55% |
| 科目 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | ||||||
| 行业 | 行业 | 行业 | 行业 | 行业 | 行业 | |||||||
| 应收账款周转率(次) | 1.23% | -- | 5.72% | -- | 3.66% | -- | 2.47% | 13.84% | 1.26% | 7.17% | 6.41% | 31.75% |
| 固定资产周转率(次) | 0.72% | -- | 2.82% | -- | 2.19% | -- | 1.51% | 2.04% | 0.75% | 0.97% | 3.28% | 3.15% |